Default alive calculator
Enter cash, revenue, growth, and expenses. See if revenue catches up with expenses before the cash runs out.
Simulator
Default alive or default dead?
Set the cash, the revenue, its growth, and the expenses. Expenses stay flat, and revenue keeps its growth rate.
- Net burn
- $60K
- $100K − $40K
- Simple runway
- 8.3 months
- Cash ÷ net burn
- Result
- Alive
- Profit in month 13
- Growth to survive
- 7%
- The lowest monthly growth
Cash at the end of each month
Revenue and expenses each month
- Revenue
- Expenses
Default alive. At 8% growth a month, revenue passes expenses in month 13. The cash falls to $59.09K at the lowest point, and then it grows again.
The simple runway says 8.3 months, because it ignores growth. At the lowest point, the cash pays for 17 days of expenses, so a small decrease in growth can change the result.