Cheat sheet
Every formula in the course on one page, with one worked example each. Print it and keep it next to your next term sheet.
In this lesson you will learn
- Where to find each formula of the course, in the order of the modules
- One worked example for each formula, with numbers that you can calculate again
- Which market numbers to compare your own round with, and the period of each number
This page puts every formula of the course in one place. Each formula has one example with round numbers. Most examples come from the lessons, so you can open the lesson and see the full calculation.
To print the page, use the print command of your browser. The printed page does not show the site menu and the lesson buttons.
The formulas use these signs:
- The sign × multiplies, and the sign ÷ divides.
- A percentage in a formula is a fraction. Thus 20% is 0.20.
- The arrow → shows the result of an example.
Module 1: Company basics
Use these formulas when you read a founder agreement or a first cap table. The lessons are shares and ownership and vesting and cliffs.
Ownership = your shares ÷ all shares
5,000,000 ÷ 12,500,000 = 40%
Fully diluted shares = issued shares
+ granted options + unissued pool
8,000,000 + 500,000 + 500,000
= 9,000,000
Vested shares, 4 years, 1-year cliff
= 0 before month 12
= shares × months ÷ 48 from month 12
4,000,000 × 18 ÷ 48 = 1,500,000
83(b) deadline
= transfer date + 30 days
Nov 4, 2026 → Dec 4, 2026
The Delaware franchise tax has two methods, and the company pays the lower result. The notice from Delaware uses the authorized shares method. The lesson is setting up the company.
Authorized shares method
= $250 + $85 for each 10,000
shares (or part of 10,000)
more than 10,000, up to $200,000
10,000,000 shares → $85,165
Assumed par value capital method
= $400 for each $1M of assumed
par value capital (minimum $400)
$50,000 of assets, 8,500,000 of
10,000,000 shares issued → $400
Module 2: Traction metrics
Use these formulas when you read a startup headline or prepare a board update. The lessons are ARR, run rate, and other revenue words, burn and runway, growth rates, and unit economics.
Run rate = revenue of one period
× periods in a year
$2M a month × 12 = $24M
$500K a week × 52 = $26M
ARR = monthly recurring revenue × 12
$250K MRR × 12 = $3M ARR
Net burn = cash out − cash in
$150K − $50K = $100K a month
Runway = cash ÷ net burn
$1.2M ÷ $100K = 12 months
Yearly multiple
= (1 + monthly rate)^12
1.10^12 = 3.14x, not 2.2x
Monthly rate from a weekly rate
= (1 + weekly rate)^(52 ÷ 12) − 1
5% a week → 23.5% a month
CMGR
= (last ÷ first)^(1 ÷ months) − 1
$20K to $80K in 6 months → 26.0%
A company is default alive if its revenue becomes equal to its expenses before the cash ends. The test uses the growth and the expenses of today (Paul Graham, 2015). The runway formula assumes no growth. Thus a company that grows fast can have short runway and still be default alive.
Gross margin = (revenue − cost of
revenue) ÷ revenue
($1M − $200K) ÷ $1M = 80%
LTV = monthly revenue per customer
× gross margin ÷ monthly churn
$500 × 80% ÷ 2% = $20,000
LTV to CAC = LTV ÷ CAC
$20,000 ÷ $6,000 = 3.33
CAC payback = CAC ÷ (monthly
revenue per customer
× gross margin)
$6,000 ÷ ($500 × 80%) = 15 months
Yearly retention
= (1 − monthly churn)^12
(1 − 2%)^12 = 78.5%
NRR = (start MRR − cancellations
− downgrades + upgrades)
÷ start MRR
($100K − $5K − $3K + $20K) ÷ $100K
= 112%
GRR = the same, without the upgrades
($100K − $5K − $3K) ÷ $100K = 92%
Burn multiple
= net burn ÷ net new ARR
$6M ÷ $4M = 1.5x
Rule of 40 = revenue growth %
+ profit margin %
30% + 15% = 45
Module 3: Stages and investors
Use these formulas to understand what an investor must get from your company. The lessons are how venture funds work and the power law.
Fund fee each year
= fee rate × fund size
2% × $100M = $2M a year
Proceeds for a 3x net return to LPs,
with 20% carry
= paid-in + LP profit ÷ 80%
$100M + $200M ÷ 0.8 = $350M
DPI = distributions
÷ paid-in capital
$15M ÷ $60M = 0.25x
TVPI = (distributions
+ value of holdings)
÷ paid-in capital
($15M + $105M) ÷ $60M = 2.00x
IRR of one investment
= multiple^(1 ÷ years) − 1
3x in 5 years → 24.6% a year
3x in 10 years → 11.6% a year
Exit that returns the fund
= fund size ÷ ownership at exit
$100M ÷ 10% = $1B
Ownership at exit
= ownership at entry
× (1 − dilution 1)
× (1 − dilution 2)
15% × 0.813 × 0.866 = 10.56%
First check = target ownership
× post-money valuation
10% × $23.9M = $2.39M
The last two examples use Carta medians for Q2 2026. The median dilution was 18.7% at the Series A and 13.4% at the Series B. The median seed post-money valuation was $23.9M.
Module 4: Valuation
Use these formulas for every priced round. The lessons are pre-money and post-money, price per share, dollars and percent, and how valuations are set.
Post-money = pre-money + new money
$14M + $1M = $15M
Investors' part
= new money ÷ post-money
$1M ÷ $15M = 6.67%
Price per share = pre-money
÷ fully diluted shares before
$12M ÷ 10,000,000 = $1.20
New shares
= new money ÷ price per share
$3M ÷ $1.20 = 2,500,000
Value of a stake
= ownership × valuation
100% × $2M = $2M
10% × $200M = $20M
Cap from a target (the YC method)
= money to raise ÷ part to sell
$1M ÷ 15% = $6.67M post-money
Module 5: SAFEs
Use these formulas before you sign a SAFE and at the round where it converts. The lessons are post-money cap math, the cap and the discount, how a SAFE converts, and MFN and side letters.
SAFE part = amount ÷ post-money cap
$500K ÷ $5M = 10%
Five $100K SAFEs at $5M
= 10%, not 2%
Company capitalization
= shares before the SAFEs
÷ (1 − all SAFE parts)
10,000,000 ÷ (1 − 11.25%)
= 11,267,606
SAFE price
= cap ÷ company capitalization
$8M ÷ 11,267,606 = $0.71
Discount price = round price
× (1 − discount)
$2.00 × (1 − 20%) = $1.60
Conversion price = the lower of the
SAFE price and the discount price
The discount gives the lower price
when the round price is less
than SAFE price ÷ (1 − discount)
$0.475 ÷ 0.80 = $0.59375
Pre-money SAFE price = cap ÷ shares
before the SAFEs, with the
new pool
$8M ÷ 10,000,000 = $0.80
(no pool in this example)
SAFE in a sale before it converts
= the larger of the amount and
SAFE part × sale price
$1M at a $10M cap, $50M sale → $5M
$1M at a $10M cap, $5M sale → $1M
Extra round part for pro rata letters
= A ÷ (1 − P) − A
A = the part that the lead wants
P = the SAFE parts with letters
20% ÷ (1 − 10%) − 20% = 2.22%
Module 6: Priced rounds and notes
Use these formulas when you read a term sheet with a pool, or when a note converts. The lessons are convertible notes, the option pool shuffle, and a full Series A example.
Note balance = principal
× (1 + yearly rate × years)
$500K × (1 + 7% × 1.5) = $552,500
Note shares = balance ÷ the lower of
the cap price and the
discount price
$552,500 ÷ $1.00 = 552,500
Effective pre-money = pre-money
− pool % × post-money
$40M − 10% × $50M = $35M
Shares after a round with a new pool
= (shares before − unissued pool)
÷ (1 − new money % − pool %)
12,500,000 ÷ (1 − 20% − 12%)
= 18,382,353
Module 7: Cap tables and dilution
Use these formulas to plan your ownership across several rounds. The lessons are dilution across rounds and pro rata rights.
Ownership after rounds = start
× (1 − dilution 1)
× (1 − dilution 2)
100% × 0.80 × 0.80 = 64%
Ownership after a round that tops up
an existing pool
= before
× (1 − new money % − pool %)
÷ (1 − unissued pool % before)
60.35% × 70% ÷ 95% = 44.47%
Pro rata amount
= ownership × new money
12% × $20M = $2.4M
Module 8: Employee equity
Use these formulas to read an option offer and to plan an exercise. The lessons are reading an offer and exercise and taxes.
Offer ownership = options ÷ fully
diluted shares
40,000 ÷ 18,382,353 = 0.218%
Cost to exercise = options × strike
40,000 × $0.40 = $16,000
Spread = (fair market value
− strike) × options
($5 − $1) × 40,000 = $160,000
ISO limit: $100,000 of grant-date
value can first become
exercisable each year
$400,000 exercisable in year 1
→ $100,000 ISO, $300,000 NSO
AMT, single filer, 2026, simplified
= 26% × (salary + ISO spread
− $90,100) − regular tax
26% × ($150K + $160K − $90.1K)
− $24,734 = $32,440
Module 9: Term sheets
Use these formulas to compare what two term sheets pay you. The lessons are liquidation preferences, anti-dilution, and two offers.
Non-participating payout
= the larger of the preference
and % × sale
$10M for 20%, $40M sale → $10M
Participating payout = preference
+ % × (sale − preference)
$10M + 20% × $30M = $16M
Capped participation: the payout
stops at the cap, and the holder
converts when % × sale is more
than the cap
3x cap = $30M, reached at $110M,
conversion at more than $150M
Conversion point = multiple × money
÷ ownership
1 × $10M ÷ 20% = $50M
Broad-based weighted average
CP2 = CP1 × (A + B) ÷ (A + C)
$5.00 × 11M ÷ 12M = $4.58
Full ratchet: CP2 = the new price
$5.00 → $2.50
Preference with cumulative dividends
= money × (1 + rate × years)
$10M × (1 + 8% × 5) = $14M
In the weighted average, A is the shares before the new round, and B is the new money ÷ CP1. C is the new shares that the round actually sells. The participating formula applies when the sale price is more than the preference.
Module 10: Exits
Use these formulas to calculate what a sale pays you. The lessons are how startups exit, the waterfall, find the flip, and QSBS.
Value of each common share
= (sale − preferences kept)
÷ (common + converted shares)
($120M − $30M) ÷ 11M = $8.18
Cash at the closing = price − escrow
$100M − 10% → $90M at the closing,
$10M minus claims at month 12
Secondary discount
= 1 − secondary price
÷ last preferred price
1 − $12 ÷ $15 = 20%
QSBS, stock acquired after
July 4, 2025
3 years → 50% of the gain excluded
4 years → 75% excluded
5 years → 100% excluded
Limit: $15M, or 10 × basis
if that is larger
$15M gain, 5 years
→ $0 federal tax
Module 11: Raising a round
Use these formulas to plan when to raise and how much. The lessons are when to raise and how much, build an investor pipeline, close the round, and alternatives to VC.
Raise = monthly burn
× months of runway
× (1 + cushion)
$125K × 24 × 1.2 = $3.6M
Start of the next raise
= month when the cash ends
− (months to raise + buffer)
28 − (4 + 6) = month 18
Commitments = contacts
× meeting rate
× second-meeting rate
× commitment rate
80 × 40% × 30% × 30% ≈ 3
Form D due = date of first sale
+ 15 days
March 3, 2026 → March 18, 2026
Revenue-based financing
Total to repay = advance × cap
$500K × 1.4 = $700K
Months = total ÷ (share × monthly
revenue)
$700K ÷ (6% × $400K) = 29.2
→ 30 payments
The rates in the pipeline example are assumptions, not market data. If day 15 is a weekend day or a federal holiday, Form D is due on the next business day.
Module 12: Y Combinator and accelerators
Use these formulas to compare accelerator deals. The lessons are the YC deal and comparing accelerators.
Implied post-money
= fixed cash ÷ fixed percentage
$125K ÷ 7% = $1.79M
YC part = 7% + $375K ÷ next SAFE cap
7% + $375K ÷ $15M = 9.5%
Blended valuation = all cash
÷ all percentage
$500K ÷ 9.5% = $5.26M
Price of the program
= fixed percentage × cap without
the program − fixed cash
7% × $20M − $125K = $1.275M
Module 13: Capstone
These formulas come from run the company and the final exam.
Founders' part of a sale when a 1x
non-participating Series A keeps its
preference and all others convert
= founders % ÷ (1 − Series A %)
× (sale − preference)
45% ÷ 80% × ($40M − $10M)
= $16.875M
Normalized gain = (after − before)
÷ (100% − before)
(70% − 40%) ÷ 60% = 0.5
Numbers to compare with
Market numbers change each quarter. Use these numbers to compare your round with other rounds, and look at the period of each number.
Test the sheet
A cheat sheet helps most when you know which formula to use. These four questions ask you to select the formula. Then they ask you to use it.
Quiz · question 1 of 4
Test what you learned
You want the price per share of a new round. Which division gives it?
Key takeaways
- 1.The investors’ part of a round is the new money ÷ the post-money valuation. Most other round math starts from this one division.
- 2.A post-money SAFE sells its amount ÷ its cap, and you add the SAFEs together.
- 3.Each round multiplies the percentages of the earlier holders by the part of the company that they keep in the round.
- 4.A non-participating preferred holder gets the larger of its preference and its percentage of the sale. It converts at a sale price of more than its multiple × its money ÷ its ownership.
Sources
- 1.How to Calculate Franchise Taxes. Delaware Division of Corporations, 2026.
- 2.26 U.S. Code § 83, Property transferred in connection with performance of services. Cornell Legal Information Institute, 2026.
- 3.Form 15620, Section 83(b) Election. IRS, 2025-04.
- 4.16 Startup Metrics. Andreessen Horowitz, 2015-08-21.
- 5.Default Alive or Default Dead?. Paul Graham, 2015-10.
- 6.The Burn Multiple. David Sacks, Craft Ventures, 2020-04-23.
- 7.Post-Money Safe User Guide. Y Combinator, 2026-07-02.
- 8.The Option Pool Shuffle. Venture Hacks, 2007-04-10.
- 9.IRS releases tax inflation adjustments for tax year 2026. IRS (IR-2025-103), 2025-10-09.
- 10.26 U.S. Code § 1202, Partial exclusion for gain from certain small business stock. Cornell Legal Information Institute, 2026.
- 11.Filing a Form D notice. U.S. Securities and Exchange Commission, 2026-03-17.
- 12.The Y Combinator Standard Deal. Y Combinator, 2026.
- 13.In the pre-seed market, valuation caps on new SAFEs keep getting bigger. Carta, 2026-08-25.
- 14.Series A Funding: How to Raise Your First Priced Round. Carta, 2026-10-07.
- 15.Startup funding: A guide to raising startup capital. Carta, 2026-10-07.
- 16.Founder Ownership Report 2026. Carta, 2026-03-12.
- 17.Q2 2026 Venture Financing Report. Cooley, 2026-08-17.